EOLU B — Eolus Vind AB (publ) Cashflow Statement
0.000.00%
- SEK1.25bn
- SEK3.38bn
- SEK851.00m
- 53
- 81
- 27
- 53
Annual cashflow statement for Eolus Vind AB (publ), fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 16 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 280 | -25 | 80 | 764 | 288 |
Depreciation | |||||
Non-Cash Items | -66 | 42 | -107 | -25 | 116 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -706 | -119 | -178 | -901 | -2,210 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -484 | -97 | -191 | -152 | -1,796 |
Capital Expenditures | -16.3 | -4 | -35 | -2 | -2 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 20.5 | 1 | 2 | 43 | 3 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 4.26 | -3 | -33 | 41 | 1 |
Financing Cash Flow Items | — | 290 | 79 | 10 | 21 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 72.9 | 32 | 153 | 116 | 1,571 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -412 | -66 | -57 | 6 | -218 |